{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程招标控制价汇总表","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,0,35,1],[35,2,35,4],[36,0,36,5],[37,0,37,2],[37,4,37,5]]}
["单位工程汇总表"]
["工程名称：广重钟村基地2200t、800t水压机基坑回填项目",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":40,"n_cols":11,"rows_kept":40,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,10],[17,7,18,8],[17,9,18,9],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,0,36,8],[37,0,37,8],[38,0,38,10],[39,0,39,3],[39,4,39,7],[39,8,39,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广重钟村基地2200t、800t水压机基坑回填项目",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"011602002001","钢筋混凝土构件拆除","1.构件名称:钢筋混凝土构件\n2.拆除构件的厚度或规格尺寸:综合考虑\n3.构件表面的附着物种类:综合考虑\n4.其他:综合考虑拆除钢筋混凝土构件、破碎至现场回填要求（拆除废料就地回填）、拆除后原地坪表面修整、拆除废料场内堆放等完成本项工作的一切内容",null,"m3",5.28]
[2,"011609001001","栏杆、栏板拆除","1.栏杆(板）的高度:综合考虑，按现场实际\n2.栏杆、栏板种类:金属栏杆\n3.其他:综合考虑拆除栏杆、拆除后原地坪表面修整、拆除废料场内堆放等完成本项工作的一切内容",null,"m",64.4]
[3,"011611005001","其他金属构件拆除","1.构件名称:拆除原基坑四周钢板\n2.拆除构件的规格尺寸:综合考虑按现场实际\n3.其他:综合考虑拆除构件、拆除后原地坪表面修整、拆除废料场内堆放等完成本项工作的一切内容",null,"m",64.4]
[4,"010103001001","回填方","1.名称:回填砖渣\n2.密实度要求:综合考虑\n3.填方材料品种:综合考虑\n4.填方粒径要求:综合考虑\n5.其他:综合考虑密实度、回填厚度、回填分层碾压、夯实、平整度等完成本项工作的一切内容",null,"m3",950.62]
[5,"040202015001","水泥稳定碎(砾)石","1.水泥含量:6%\n2.石料规格:综合考虑\n3.厚度:150mm\n4.其他:综合考虑密实度、回填厚度、回填分层碾压、夯实、平整度等完成本项工作的一切内容",null,"m2",458]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广重钟村基地2200t、800t水压机基坑回填项目",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"010507002001","室外地坪","1.部位:室内地坪\n2.地坪厚度:250mm\n3.混凝土强度等级:C30\n4.其他:综合考虑捣固、地面抹平、养护等完成本项工作的一切内容",null,"m2",458]
[7,"040901008001","植筋","1.材料种类:螺纹钢，φ12-25mm\n2.植入深度:500mm",null,"根",500]
[8,"040901001001","现浇构件钢筋","1.钢筋规格:Φ14mm",null,"t",10]
[9,"011406001001","地面刷漆","1.基层类型:一般抹灰面\n2.油漆品种、刷漆遍数:耐磨漆\n3.其他:综合考虑地面油漆、划线、平整等完成本项工作的一切内容",null,"m2",458]
[null,null,"措施项目"]
[10,"粤050401008001","施工围栏","1.材料种类、规格:方钢结构彩钢板围蔽\n2.围栏高度:2m\n3.其他:综合考虑混凝土成品基座、围蔽",null,"m",100]
[11,"050404002001","排水",null,null,"台班",2]
{"$rows_empty":10}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]